Synovus Announces Earnings for the Fourth Quarter 2020

Wednesday, January 27th, 2021

Synovus Financial Corp. today reported financial results for the quarter and year ended December 31, 2020.

2020 Highlights

  • Net income available to common shareholders for 2020 was $340.5 million or $2.30 per diluted share as compared to $540.9 million or $3.47 per diluted share for 2019.

    • Adjusted earnings per diluted share for 2020 were $2.41 as compared to $3.90 for 2019, a decrease of 38%.

  • CET1 ratio increased 72 basis points to 9.67%; total risk-based capital ratio of 13.43% the highest since 2014.

  • Allowance for Credit Losses (ACL) increased $370.7 million or 105 basis points (to loans) to 1.81% year-over-year, excluding Paycheck Protection Program (PPP) loans.

    • Includes increase of $110.4 million or 30 basis points from the adoption of Current Expected Credit Losses on January 1, 2020.

  • Processed and approved nearly $2.9 billion in PPP loans, supporting approximately 19,000 customers.

  • Announced Synovus Forward in January, a plan expected to add $100 million pre-tax benefit with a combination of revenue and expense initiatives.

  • In December, a CEO transition plan was announced, and Kevin Blair was named to the Board. In April 2021, Chairman and CEO Kessel Stelling will move into the role of Executive Chairman and Kevin Blair will become CEO.

Fourth Quarter 2020 Highlights

  • Net income available to common shareholders was $142.1 million or $0.96 per diluted share as compared to $83.3 million or $0.56 in the prior quarter.

    • Adjusted earnings per diluted share of $1.08, up 22% sequentially and 15% year-over-year.

  • Period-end loan decline of $1.30 billion or 3% sequentially.

    • Loans declined by $700 million or 2% from the third quarter, excluding PPP forgiveness of $540 million or $516 million, net of unearned fees, and lending partnership balance reductions of $81 million.

  • Period-end deposit growth of $2.03 billion or 5% from the third quarter.

    • Core transaction deposits (non-interest bearing, NOW/savings, and money market deposits excluding public and brokered funds) increased $1.77 billion or 6% sequentially.

    • Total deposit costs of 28 basis points declined 11 basis points from the third quarter.

  • Net interest income of $385.9 million increased $8.9 million or 2% sequentially.

  • Non-interest revenue of $114.8 million stable with the prior quarter and increased $16.8 million year-over-year.

  • Non-interest expense of $302.5 million, a decrease of $14.2 million from the third quarter and an increase of $36.4 million from the prior-year quarter.

    • Adjusted non-interest expense of $275.1 million increased $6.4 million sequentially, primarily due to a $4.5 million increase in expenses related to Synovus Forward, PPP, and COVID.

  • Credit quality metrics remained relatively stable, with a non-performing loan ratio of 0.39% and non-performing asset ratio of 0.50%; net charge-off ratio of 0.23%.

Fourth Quarter Summary

 

Reported

 

Adjusted*

(dollars in thousands)

4Q20

 

3Q20

 

4Q19

 

4Q20

 

3Q20

 

4Q19

Net income available to common shareholders

$

142,118

 

 

$

83,283

 

 

$

143,393

 

 

$

160,618

 

 

$

131,364

 

 

$

140,069

 

Diluted earnings per share

0.96

 

 

0.56

 

 

0.97

 

 

1.08

 

 

0.89

 

 

0.94

 

Total loans

38,252,984

 

 

39,549,847

 

 

37,162,450

 

 

N/A

 

N/A

 

N/A

Total deposits

46,691,571

 

 

44,665,904

 

 

38,405,504

 

 

N/A

 

N/A

 

N/A

Total FTE revenues

501,514

 

 

492,357

 

 

497,992

 

 

499,114

 

 

493,647

 

 

492,049

 

Return on avg assets

1.11

%

 

0.69

%

 

1.27

%

 

1.25

%

 

1.05

%

 

1.24

%

Return on avg common equity

12.31

 

 

7.28

 

 

13.08

 

 

13.91

 

 

11.48

 

 

12.78

 

Return on avg tangible common equity

14.00

 

 

8.46

 

 

15.18

 

 

15.79

 

 

13.24

 

 

14.84

 

Net interest margin**

3.12

 

 

3.10

 

 

3.65

 

 

3.10

 

 

3.08

 

 

3.40

 

Efficiency ratio

60.32

 

 

64.31

 

 

53.44

 

 

54.60

 

 

53.91

 

 

53.20

 

Net charge-off ratio

0.23

 

 

0.29

 

 

0.10

 

 

N/A

 

N/A

 

N/A

NPA ratio

0.50

 

 

0.49

 

 

0.37

 

 

N/A

 

N/A

 

N/A

                             

* Non-GAAP measures; see applicable reconciliation

** Adjusted net interest margin excludes purchase accounting adjustments primarily comprised of loan accretion and deposit premium amortization

“In a year marked by extraordinary volatility, we drew on the strength of our relationship-centered model to support our team members, customers, and communities,” said Kessel Stelling, Synovus chairman and CEO. “During 2020, we delivered approximately 19,000 PPP loans totaling $2.9 billion to small business customers throughout the Southeast and grew core transaction deposits $8.6 billion. We also accelerated investments in several technology initiatives that provided more convenience and a better digital experience as customers adapted to this highly virtual environment. And at year end, our higher capital levels, improved liquidity, and strong credit quality further demonstrated the strength and resiliency of our balance sheet in a challenging environment. In the year ahead, we expect our Synovus Forward initiatives to produce additional revenue opportunities, expense savings, and efficiencies that will further strengthen our bank. We continue to move forward with purpose, meeting the very real needs of individuals and businesses, and remain committed to being a source of stability, unity, and value creation for all we serve.”

Balance Sheet

Loans*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in millions)

4Q20

 

3Q20

 

Linked
Quarter
Change

 

Linked
Quarter %
Change

 

4Q19

 

Year/Year
Change

 

Year/Year
% Change

Commercial & industrial

$

19,373.7

 

 

$

20,014.2

 

 

$

(640.5)

 

 

(3)

%

 

$

16,769.4

 

 

$

2,604.3

 

 

16

%

Commercial real estate

10,570.4

 

 

10,965.9

 

 

(395.4)

 

 

(4)

 

 

10,493.8

 

 

76.7

 

 

1

 

Consumer

8,386.5

 

 

8,668.8

 

 

(282.3)

 

 

(3)

 

 

9,924.7

 

 

(1,538.1)

 

 

(15)

 

Unearned income

(77.7)

 

 

(99.0)

 

 

21.3

 

 

(22)

 

 

(25.4)

 

 

(52.3)

 

 

206

 

Total loans

$

38,253.0

 

 

$

39,549.8

 

 

$

(1,296.9)

 

 

(3)

%

 

$

37,162.5

 

 

$

1,090.5

 

 

3

%

                                                   

* Amounts may not total due to rounding

  • Total loans ended the quarter at $38.25 billion, down $1.30 billion or 3% sequentially.

  • Commercial and industrial (C&I) loans decreased $640.5 million or 3% from the prior quarter.

    • PPP forgiveness of $540 million, or $516 million, net of unearned fees, in the fourth quarter.

    • C&I line utilization remains near historic lows at 40%, down 6% year-over-year.

  • Consumer loans decreased by $282.3 million or 3% sequentially.

    • Strategic declines in lending partnership balances of $81 million.

  • Commercial real estate loans declined by $395.4 million or 4% from the prior quarter as pay-off and pay-down activity increased during the quarter.

Deposits*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in millions)

4Q20

 

3Q20

 

Linked
Quarter
Change

 

Linked
Quarter %
Change

 

4Q19

 

Year/Year
Change

 

Year/Year %
Change

Non-interest-bearing DDA

$

12,382.7

 

 

$

12,129.8

 

 

$

252.9

 

 

2

%

 

$

8,661.2

 

 

$

3,721.5

 

 

43

%

Interest-bearing DDA

5,674.4

 

 

5,291.1

 

 

383.3

 

 

7

 

 

4,769.5

 

 

904.9

 

 

19

 

Money market

13,541.2

 

 

12,441.3

 

 

1,099.9

 

 

9

 

 

9,827.4

 

 

3,713.9

 

 

38

 

Savings

1,156.2

 

 

1,126.0

 

 

30.3

 

 

3

 

 

909.5

 

 

246.7

 

 

27

 

Public funds

6,760.6

 

 

5,791.9

 

 

968.7

 

 

17

 

 

4,622.3

 

 

2,138.3

 

 

46

 

Time deposits

3,605.9

 

 

3,976.5

 

 

(370.5)

 

 

(9)

 

 

6,185.6

 

 

(2,579.7)

 

 

(42)

 

Brokered deposits

3,570.4

 

 

3,909.3

 

 

(338.9)

 

 

(9)

 

 

3,430.0

 

 

140.4

 

 

4

 

Total deposits

$

46,691.6

 

 

$

44,665.9

 

 

$

2,025.7

 

 

5

%

 

$

38,405.5

 

 

$

8,286.1

 

 

22

%

                                                   

* Amounts may not total due to rounding

  • Total deposits ended the quarter at $46.69 billion up $2.03 billion or 5% sequentially.

    • Core transaction deposits increased $1.77 billion or 6% from the prior quarter.

    • Strong seasonal inflows supported a $968.7 million increase in public funds compared to the third quarter.

  • Total deposit costs declined 11 basis points from the third quarter to 28 basis points.

Income Statement Summary*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands, except per share data)

4Q20

 

3Q20

 

Linked
Quarter
Change

 

Linked
Quarter %
Change

 

4Q19

 

Year/Year
Change

 

Year/Year %
Change

Net interest income

$

385,932

 

 

$

376,990

 

 

$

8,942

 

 

2

%

 

$

399,268

 

 

$

(13,336)

 

 

(3)

%

Non-interest revenue

114,761

 

 

114,411

 

 

350

 

 

 

 

97,955

 

 

16,806

 

 

17

 

Non-interest expense

302,498

 

 

316,655

 

 

(14,157)

 

 

(4)

 

 

266,121

 

 

36,377

 

 

14

 

Provision for credit losses

11,066

 

 

43,383

 

 

(32,317)

 

 

(74)

 

 

24,470

 

 

(13,404)

 

 

(55)

 

Income before taxes

$

187,129

 

 

$

131,363

 

 

$

55,766

 

 

42

 

 

$

206,632

 

 

$

(19,503)

 

 

(9)

 

Income tax expense

36,720

 

 

39,789

 

 

(3,069)

 

 

(8)

 

 

54,948

 

 

(18,228)

 

 

(33)

 

Preferred stock dividends

8,291

 

 

8,291

 

 

 

 

 

 

8,291

 

 

 

 

 

Net income available to common shareholders

$

142,118

 

 

$

83,283

 

 

$

58,835

 

 

71

%

 

$

143,393

 

 

$

(1,275)

 

 

(1)

%

Weighted average common shares outstanding, diluted

148,725

 

 

147,976

 

 

749

 

 

1

 

148,529

 

 

196

 

 

 

Diluted earnings per share

$

0.96

 

 

$

0.56

 

 

$

0.39

 

 

70

 

 

$

0.97

 

 

$

(0.01)

 

 

(1)

 

Adjusted diluted earnings per share**

$

1.08

 

 

$

0.89

 

 

$

0.19

 

 

22

 

 

$

0.94

 

 

$

0.14

 

 

15

 

                                                   

* Amounts may not total due to rounding

** Non-GAAP measure; see applicable reconciliation

Core Performance

  • Total FTE revenues were $501.5 million in the fourth quarter up $9.2 million sequentially.

  • Net interest income increased $8.9 million or 2% compared to the prior quarter, primarily due to PPP fee accretion of $24.8 million up $12.9 million from the third quarter.

  • Net interest margin was 3.12% up 2 basis points from the previous quarter.

  • Non-interest revenue of $114.8 million was stable with the third quarter and increased $16.8 million or 17% compared to fourth quarter 2019.

    • The fourth quarter included broad-based growth with increases in service charges, fiduciary and asset management, card fees, and brokerage offset by declines in capital markets and mortgage revenues.

  • Non-interest expense decreased $14.2 million or 4% sequentially. Adjusted non-interest expense increased $6.4 million or 2% from the prior quarter.

    • Adjusted non-interest expense includes a $4.5 million increase in fees related to Synovus Forward, PPP, and COVID.

  • Provision for credit losses was $11.1 million a $32.3 million decrease from the previous quarter.

    • The decrease includes net charge-offs of $22.1 million. Provision for credit losses other than net charge-offs reflects lower loan balances and a more favorable economic outlook.

  • The effective tax rate was 19.6% for the quarter.

Capital Ratios

 

 

 

 

 

 

 

 

4Q20

 

3Q20

 

4Q19

Common equity Tier 1 capital (CET1) ratio

9.67

%

(1)

9.30

%

 

8.95

%

Tier 1 capital ratio

10.95

 

(1)

10.57

 

 

10.23

 

Total risk-based capital ratio

13.43

 

(1)

13.16

 

 

12.25

 

Tier 1 leverage ratio

8.50

 

(1)

8.48

 

 

9.16

 

Tangible common equity ratio(2)

7.66

 

 

7.67

 

 

8.08

 

                 

(1) Ratios are preliminary

(2) Non-GAAP measure; see applicable reconciliation

Capital

  • CET1 ratio increased 37 basis points sequentially to 9.67%, above the higher end of the 9.0-9.5% operating range.

  • Total risk-based capital ratio of 13.43% increased 27 basis points from the prior quarter and includes subordinated debt optimization efforts completed in the fourth quarter.

  • The Board of Directors has authorized share repurchases of up to $200 million in 2021.